Year | Revenue | EBITDA | Net Inc | Net Mrg | EPS | Equity | ROE | Net Debt Aj | ND/EBITDA Aj | OCF Aj | Capex | FCF | Free Aj | Buyback | Dividend | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2018 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2019 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2020 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2023 | 2,308 | 377 | - | 7% | 3.3 | 2,332 | 7% | 457 | 1.2 | 237 | -203 | -31 | 34 | 25 | -10 | 6.2% | 0.242% |
12/2024 | 2,570 | 393 | - | 4% | 1.9 | 2,428 | 4% | 1,490 | 3.8 | 478 | -190 | 1,089 | 288 | 11 | -10 | 10% | 0.207% |
12/2025 | 2,883 | 565 | - | 7% | 4.3 | 2,641 | 8% | 1,300 | 2.3 | 315 | -166 | -192 | 149 | 13 | -10 | 4.8% | 0.188% |