Year | Revenue | EBITDA | Net Inc | Net Mrg | EPS | Equity | ROE | Net Debt Aj | ND/EBITDA Aj | OCF Aj | Capex | FCF | Free Aj | Buyback | Dividend | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
09/2016 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2018 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2019 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2020 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
09/2023 | 3,519 | 1,009 | - | 20% | 18 | 1,468 | 47% | 375 | 0.37 | 787 | -219 | -507 | 568 | -505 | 0 | - | 0% |
09/2024 | 3,202 | 746 | - | 15% | 13 | 1,540 | 31% | 413 | 0.55 | 529 | -150 | -435 | 379 | -399 | -34 | 7.3% | 1.13% |
09/2025 | 2,850 | 148 | - | L | L | 1,398 | L | 254 | 1.7 | 379 | -107 | -160 | 272 | -106 | -44 | L | 2.07% |