Build-A-Bear Workshop

Build-A-Bear Workshop

Specialty Retail
Build-A-Bear Workshop Inc is a U.S.-based specialty retailer of customized stuffed animals and related products. The company operates through three segments. Its Direct-to-consumer segment with key revenue, includes the operating activities of corporately-managed locations and other retail delivery operations in the U.S., Canada, China, Denmark, Ireland, and the U.K., including the company's e-commerce sites and temporary stores. The international franchising segment includes the licensing activities of the company's franchise agreements with store locations in Europe, Asia, Australia, the Middle East, and Africa. The commercial segment includes the transactions with other businesses, mainly comprised of licensing the intellectual properties for third-party use and wholesale activities.

$314.5M

Market Cap • 10/9/2026

2000

(26 years)

Founded

2004

(22 years ago)

IPO

NYSE

Listing Exchange

Flag of United States

United States

Country

Valuation

P/B

2

P/S

0,6

P/EBITDA

3,8

P/OCF

5,3

P/FCF

12,8

P/E

6,3

BVPS

12,9

EPS

4

Market Cap

Market Cap

314,5M

EV

426M

EV/Revenue

0,8

EV/EBITDA

5,2

EV/EBIT

6,4

Payout

Dividend Per Share

0,9

Dividend Yield

3,5%

Buyback Yield

12,1%

Total Yield

15,6%

Dividend Yield 5Y

3,9%

Payout

22,2%

Retained Earnings

110,9M

Profitability

Gross Margin

56,7%

EBITDA Margin

15,9%

EBIT Margin

12,9%

Net Margin

10%

D&A/EBITDA

0%

R&D/Revenue

0%

Capex/Revenue

6,7%

Capex/D&A

220,7%

Capex/OCF

58,5%

SBC/OCF

2,7%

% PPE

59,5%

% Goodwill

0%

ROE

32,8%

ROIC

20,4%

Growth

CAGR Revenue 5Y

7,9%

CAGR Op. Income 5Y

14%

CAGR Net Income 5Y

11,9%

CAGR EPS 5Y

16,7%

CAGR OCF 5Y

14,7%

Leverage

N.D./EBITDA

1,4

Debt/Equity

0%

Current Ratio

1,6

Quick Ratio

0,4

Interest Coverage

—

Premium

Unlock 100% of the data and have immediate access on more than 6.000 companies with updated information!
  • Unrestricted access
  • Unlimited data history
  • Analysis videos
  • Quarterly highlights
  • Customizable financials table
  • Ranking
  • Discussions

...and much more!

Get Premium