Year | Revenue | EBITDA | Net Inc | Net Mrg | EPS | Equity | ROE | Net Debt Aj | ND/EBITDA Aj | OCF Aj | Capex | FCF | Free Aj | Buyback | Dividend | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2018 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2019 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2020 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2023 | 5,914 | 3,795 | - | 27% | 2.1 | 13,039 | 12% | 630 | 0.17 | 3,601 | -2,099 | -1,317 | 1,502 | -405 | -890 | 55% | 4.61% |
12/2024 | 5,458 | 3,229 | - | 21% | 1.5 | 13,122 | 9% | 1,497 | 0.46 | 2,734 | -1,771 | 279 | 963 | -455 | -625 | 56% | 3.3% |
12/2025 | 7,645 | 4,822 | - | 22% | 2.3 | 14,838 | 12% | 3,454 | 0.72 | 3,959 | -2,387 | -551 | 1,572 | -141 | -682 | 40% | 3.4% |