Year | Revenue | EBITDA | Net Inc | Net Mrg | EPS | Equity | ROE | Net Debt Aj | ND/EBITDA Aj | OCF Aj | Capex | FCF | Free Aj | Buyback | Dividend | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2018 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2019 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2020 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2023 | 4,778 | 2,504 | - | 26% | 2.3 | 0 | L | 7,820 | 3.1 | 1,934 | -469 | -1,358 | 1,466 | -38 | -1,101 | 96% | 5.82% |
12/2024 | 5,145 | 2,190 | - | 23% | 2.1 | 0 | L | 8,721 | 4 | 2,181 | -684 | 472 | 1,497 | 0 | -1,093 | 99% | 5.16% |
12/2025 | 5,667 | 2,766 | - | 20% | 1.9 | 0 | L | 9,167 | 3.3 | 2,337 | -592 | -1,634 | 1,745 | -329 | -1,193 | 110% | 5.4% |