Year | Revenue | EBITDA | Net Inc | Net Mrg | EPS | Equity | ROE | Net Debt Aj | ND/EBITDA Aj | OCF Aj | Capex | FCF | Free Aj | Buyback | Dividend | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2018 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
12/2019 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
01/2021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
01/2022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
01/2023 | 976 | -51 | - | L | L | -22 | L | 514 | L | -12 | -95 | 53 | -107 | -50 | 0 | - | - |
12/2023 | 1,125 | 76 | - | L | L | -175 | L | 614 | 8.1 | 31 | -86 | 5 | -55 | -12 | 0 | - | - |
12/2024 | 1,204 | 31 | - | L | L | -335 | L | 642 | 20 | 75 | -82 | -20 | -7 | -17 | 0 | - | - |