Vistra

Vistra

Independent Power & Renewable Electricity Producers
Vistra Corp. is one of the largest power producers and retail energy providers in the US. Following the 2024 Energy Harbor acquisition, Vistra owns 41 gigawatts of nuclear, coal, natural gas, solar, and energy storage assets. The Lotus Partners asset purchase would add 2.6 GW of natural gas generation. Its retail electricity business serves 5 million customers in 20 states, including almost a third of all Texas electricity consumers. Vistra emerged from the Energy Future Holdings bankruptcy as a stand-alone entity in 2016. It acquired Dynegy in 2018.

$46.3B

Market Cap • 9/28/2026

2016

(10 years)

Founded

2016

(10 years ago)

IPO

NYSE

Listing Exchange

Flag of United States

United States

Country

S&P500 Participant

Index Composite • 2026

Valuation

P/B

8,5

P/S

2,4

P/EBITDA

7,2

P/OCF

9

P/FCF

20,5

P/E

23,3

BVPS

16

EPS

5,9

Market Cap

Market Cap

46,3B

EV

69,3B

EV/Revenue

3,6

EV/EBITDA

10,7

EV/EBIT

19,4

Payout

Dividend Per Share

0,9

Dividend Yield

0,7%

Buyback Yield

2,5%

Total Yield

3,1%

Dividend Yield 5Y

0,9%

Payout

15,2%

Retained Earnings

1,1B

Profitability

Gross Margin

29%

EBITDA Margin

33,7%

EBIT Margin

18,5%

Net Margin

11,6%

D&A/EBITDA

28,6%

R&D/Revenue

0%

Capex/Revenue

14,9%

Capex/D&A

98,5%

Capex/OCF

56%

SBC/OCF

2,6%

% PPE

46,8%

% Goodwill

6,6%

ROE

43%

ROIC

8,3%

Growth

CAGR Revenue 5Y

10,2%

CAGR OCF 5Y

39,5%

Leverage

N.D./EBITDA

2,8

Debt/Equity

0%

Current Ratio

1

Quick Ratio

0,3

Interest Coverage

314,8%

Premium

Unlock 100% of the data and have immediate access on more than 6.000 companies with updated information!
  • Unrestricted access
  • Unlimited data history
  • Analysis videos
  • Quarterly highlights
  • Customizable financials table
  • Ranking
  • Discussions

...and much more!

Get Premium