Ano | Receita Líq | EBITDA | Dív Líq Aj | DL/EBITDA REITs | FCOS | FCO Aj | Capex REITs | FCF | FCL REITs | Dividendo | Payout REITs | DPA | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 73 | 78 | -995 | - | 0.234 | 7 | 0 | -331 | 0 | -97 | 1,400% | 6.1 | 12% |
12/2022 | 108 | 79 | -1,823 | - | 0.2 | 120 | 0 | 3,533 | 012 | -142 | 120% | 6 | 21% |
12/2023 | 27 | -20 | -1,734 | - | 0.23 | 130 | 0 | 3,047 | 012 | -216 | 170% | 5 | 26% |
12/2024 | 27 | -34 | -1,794 | - | 0.23 | 258 | 0 | 1,312 | 012 | -151 | 58% | 2.9 | 15% |
12/2025 | 158 | 97 | -2,137 | - | 0.23 | 122 | 0 | 7,305 | 012 | -271 | 220% | 2.9 | 16% |