Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 6,215 | 4,626 | 0,234 | 47% | 1.8 | 27,379 | 11% | 4,008 | 0.87 | 1,250 | -447 | -1,088 | 804 | 0 | -673 | 23% | - |
12/2022 | 6,445 | 1,486 | 012 | 8% | 0.24 | 41,904 | 1% | 6,842 | 4.6 | 983 | -6,673 | 5,688 | -5,690 | -43 | -282 | 56% | - |
12/2023 | 7,658 | 1,102 | 0,234 | 13% | 0.5 | 46,326 | 2% | 8,399 | 7.6 | 1,697 | -1,523 | -1,392 | 174 | -452 | -178 | 18% | - |
12/2024 | 6,503 | 3,841 | 0,234 | 26% | 0.85 | 19,721 | 9% | 6,489 | 1.7 | 2,004 | -1,264 | 1,586 | 740 | -19 | -212 | 13% | - |
12/2025 | 7,485 | 1,209 | 0,234 | 16% | 0.6 | 21,472 | 6% | 8,475 | 7 | 2,631 | -1,346 | -3,461 | 1,285 | -7 | -2,209 | 190% | - |