Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 549 | 27 | 0 | 1% | 110 | 0 | 42,000% | -0 | - | 23 | -8 | -7 | 15 | 0 | -8 | 130% | - |
12/2022 | 647 | 35 | 0 | 0.6% | 1.1 | -0 | P | -1 | - | 30 | -1 | -29 | 29 | 0 | -11 | 290% | 4.2% |
12/2023 | 689 | 43 | -12 | P | P | -16 | P | -9 | - | 37 | -0 | -49 | 37 | -0 | -15 | P | 18% |
12/2024 | 574 | 34 | -12 | P | P | -24 | P | 24 | 0.71 | 19 | -11 | -12 | 8 | -0 | -37 | P | 120% |
12/2025 | 615 | 49 | -1 | P | P | 12 | P | -5 | - | 29 | -5 | 16 | 24 | 0 | -10 | P | 16% |