Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 182 | 78 | 01 | 41% | 23 | 184 | 40% | -247 | - | 19 | -1 | -72 | 18 | -9 | -73 | 98% | 12% |
12/2022 | 154 | 66 | 01 | 26% | 13 | 164 | 25% | -209 | - | 29 | -0 | -63 | 29 | -42 | -31 | 76% | 5.3% |
12/2023 | 137 | 37 | 01 | 31% | 14 | 160 | 26% | -195 | - | 23 | -0 | -47 | 23 | -40 | -18 | 42% | 3.6% |
12/2024 | 151 | 45 | 01 | 29% | 16 | 162 | 27% | -201 | - | 5 | -1 | -52 | 3 | -37 | -17 | 38% | 3.9% |
12/2025 | 147 | 38 | 01 | 33% | 18 | 176 | 28% | -220 | - | -20 | -2 | -25 | -22 | -21 | -27 | 56% | 5.9% |