Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 78 | -226 | -123 | P | P | -197 | P | -1 | - | -288 | 0 | 268 | -288 | 0 | 0 | - | - |
12/2022 | 75 | -179 | -123 | P | P | -324 | P | 93 | P | -190 | 0 | 33 | -190 | 0 | 0 | - | - |
12/2023 | 116 | -155 | -123 | P | P | -455 | P | 179 | P | -147 | 0 | 50 | -147 | 0 | 0 | - | - |
12/2024 | 332 | 54 | -12 | P | P | -389 | P | 148 | 2.7 | -36 | -0 | 86 | -36 | 0 | 0 | - | - |
12/2025 | 403 | 60 | -12 | P | P | -302 | P | 82 | 1.4 | -23 | 0 | 36 | -23 | 0 | 0 | - | - |