Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 248 | 35 | -12 | P | P | 268 | P | 313 | 9 | -19 | -13 | 104 | -33 | -2 | 0 | - | - |
12/2022 | 268 | -31 | -123 | P | P | 181 | P | 379 | P | 6 | -17 | -5 | -10 | 0 | 0 | - | - |
12/2023 | 277 | -60 | -123 | P | P | 37 | P | 269 | P | -18 | -20 | 19 | -38 | -3 | 0 | - | - |
12/2024 | 286 | -47 | -123 | P | P | -100 | P | 276 | P | 1 | -13 | -4 | -12 | -1 | 0 | - | - |
12/2025 | 286 | 42 | -12 | P | P | -164 | P | 269 | 6.3 | 16 | -10 | -2 | 7 | -0 | 0 | - | - |