Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 193 | 169 | 01 | 31% | 0.93 | 64 | 95% | -68 | - | 1 | -8 | 48 | -7 | -6 | -19 | 31% | 5.3% |
12/2022 | 216 | 111 | -123 | P | P | 13 | P | -29 | - | -35 | -16 | -10 | -51 | -0 | -2 | P | 2.9% |
12/2023 | 188 | -6 | -12 | P | P | 16 | P | -34 | - | 9 | -12 | -5 | -2 | -0 | -4 | P | 6.3% |
12/2024 | 185 | 28 | 0 | 4% | 0.08 | 36 | 21% | -52 | - | 27 | -12 | -7 | 16 | -0 | -8 | 100% | 5.8% |
12/2025 | 175 | 14 | 0 | 1% | 0.02 | 57 | 3% | -62 | - | 18 | -13 | -3 | 6 | 0 | 0 | - | - |