Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 111 | -175 | -123 | P | P | 375 | P | -377 | - | -266 | -23 | 33 | -289 | -3 | 0 | - | - |
12/2022 | 111 | -193 | -123 | P | P | 295 | P | -278 | - | -255 | -20 | 85 | -275 | -2 | 0 | - | - |
12/2023 | 176 | -267 | -123 | P | P | 83 | P | -81 | - | -252 | -21 | 15 | -273 | -1 | 0 | - | - |
12/2024 | 58 | -100 | -12 | P | P | 23 | P | -42 | - | -80 | -0 | 28 | -80 | -1 | 0 | - | - |
12/2025 | 40 | -118 | -123 | P | P | -14 | P | -21 | - | -106 | -0 | 71 | -106 | -3 | 0 | - | - |