Ano | Receita Líq | EBITDA | Dív Líq Aj | DL/EBITDA REITs | FCOS | FCO Aj | Capex REITs | FCF | FCL REITs | Dividendo | Payout REITs | DPA | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 173 | 123 | 464 | 3.8 | 0.2 | 135 | 1,242 | -1,399 | 0,234 | -466 | 350% | 8.3 | - |
12/2022 | 180 | 97 | 568 | 5.9 | 0.23 | 117 | -143 | 1 | -12 | -65 | 56% | 1.2 | - |
12/2023 | 189 | 124 | 321 | 2.6 | 0.23 | 123 | 197 | -137 | 012 | -67 | 54% | 1.2 | - |
12/2024 | 187 | 138 | 482 | 3.5 | 0.23 | 127 | -149 | -146 | -12 | -81 | 64% | 1.4 | 6% |
12/2025 | 198 | 145 | 642 | 4.4 | 0.23 | 114 | -157 | 48 | -12 | -89 | 78% | 1.6 | 6.9% |