Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 28 | 94 | 01 | 220% | 7.6 | 158 | 40% | 82 | 0.88 | -56 | -20 | -99 | -75 | -13 | 0 | - | 0% |
12/2022 | 37 | -4 | 01 | 240% | 11 | 207 | 43% | 85 | P | -57 | -55 | -19 | -112 | -8 | -39 | 43% | 24% |
12/2023 | 17 | -13 | -12 | P | P | 191 | P | 144 | P | -53 | -46 | 85 | -99 | -3 | -1 | P | 0.29% |
12/2024 | 54 | 3 | 0 | 4% | 0.24 | 195 | 1% | 142 | 42 | -8 | -29 | 16 | -37 | -2 | -0 | 19% | 0.22% |
12/2025 | 30 | 18 | 01 | 40% | 1.5 | 204 | 6% | 69 | 3.9 | -31 | -8 | 22 | -39 | -3 | -0 | 2.1% | 0.13% |