Ano | Receita Líq | EBITDA | Lucro Líq | Mrg Líq | LPA Dil | Patrimônio | ROE | Dív Líq Aj | DL/EBITDA Aj | FCO Aj | Capex | FCF | FCL Aj | Recompra | Dividendo | Payout | DY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12/2016 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2017 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2018 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2019 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2020 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 | $1,345 |
12/2021 | 7,501 | 920 | 012 | 9% | 5.2 | 3,926 | 17% | 2,438 | 2.7 | 357 | -21 | -0 | 336 | -281 | 0 | - | - |
12/2022 | 8,225 | 1,483 | 0,234 | 13% | 9.1 | 4,630 | 23% | 1,759 | 1.2 | 1,081 | -31 | -1,203 | 1,050 | -376 | 0 | - | - |
12/2023 | 7,418 | 1,118 | 012 | 10% | 7 | 5,315 | 14% | 1,219 | 1.1 | 780 | -33 | -629 | 747 | -128 | 0 | - | - |
12/2024 | 8,168 | 1,255 | 012 | 11% | 8.3 | 5,867 | 15% | 1,633 | 1.3 | 188 | -36 | -394 | 151 | -348 | 0 | - | - |
12/2025 | 8,121 | 1,175 | 012 | 10% | 7.8 | 6,293 | 12% | 1,441 | 1.2 | 788 | -40 | -299 | 748 | -381 | 0 | - | - |